NCLTF Projected Dividend Yield

Ord/Nitori Holdings Co Ltd ( OTCBB : NCLTF )

Nitori Holdings is a holding company mainly engaged in the management of group businesses. Co., through its subsidiaries and associated company, is engaged in the retail sale of household furniture and home furnishings. Co. operates in two business segments. Nitori segment is engaged in the development, manufacture and sale of furniture and interior merchandise; as well as the real estate leasing, advertising service, and logistics businesses. Shimachu segment is engaged in the sale of furniture, home accessories and home center goods. Co. operates its chain stores in Japan and overseas as well as sells products through online.

16 YEAR PERFORMANCE RESULTS

NCLTF Dividend History Detail
NCLTF Dividend News
NCLTF Competitors News

# of Shares: 0

Closing Price: 15.95

Current Market Value: 0.00

Cost Basis: 0.00

Date Acquired:

Dividend Cash Flow
Year	Annual Dividend	Dividend Growth	# of Shares	Annual Dividend Income	Yield On Cost %
2020	11.40	0%	0	$ 0.00	0.00%
2021	27.20	139%	0	$ 0.00	0.00%
2022	28.60	5%	0	$ 0.00	0.00%
2023	29.60	3%	0	$ 0.00	0.00%
2024	29.60	0%	0	$ 0.00	0.00%
2026	92.20	211%	0	$ 0.00	0.00%
2027	287.19	211%	0	$ 0.00	0.00%
2028	894.56	211%	0	$ 0.00	0.00%
2029	2,786.43	211%	0	$ 0.00	0.00%
2030	8,679.36	211%	0	$ 0.00	0.00%
2031	27,035.03	211%	0	$ 0.00	0.00%
2032	84,210.48	211%	0	$ 0.00	0.00%
2033	262,304.25	211%	0	$ 0.00	0.00%
2034	817,042.29	211%	0	$ 0.00	0.00%
2035	2,544,976.28	211%	0	$ 0.00	0.00%
2036	7,927,257.04	211%	0	$ 0.00	0.00%
Using the current years Dividend Growth rate of 211% and projecting 211% forward the annual dividend income in 10yrs would be $ 0.00 with a yield on cost % of 0.00%
Rolling Last 4 qtrs dividends total $ 92.20 and Previous last 4 qtrs dividends total $ 29.60
Dividend 1 Yr Growth = ( 92.20 – 29.60 ) × 100 = 211% (Click the Edit pencil if you want to modify the forward dividend growth rate projection) 29.60

Year	Declaration Date	Ex-Dividend Date	Record Date	Payable Date	Dividend Amount (JPY)
2025	N/A	N/A	Sep 30, 2025	Dec 02, 2025	77.0000
2025	N/A	N/A	Mar 31, 2025	Jun 10, 2025	15.2000
2025 Total:					92.2000
2024	N/A	N/A	Sep 30, 2024	Dec 03, 2024	15.2000
2024	N/A	N/A	Mar 31, 2024	Jun 04, 2024	14.4000
2024 Total:					29.6000
2023	N/A	N/A	Sep 30, 2023	Dec 05, 2023	15.0000
2023	N/A	N/A	Mar 31, 2023	Jun 05, 2023	14.6000
2023 Total:					29.6000
2022	N/A	N/A	Aug 19, 2022	Oct 18, 2022	14.6000
2022	N/A	N/A	Feb 18, 2022	Apr 28, 2022	14.0000
2022 Total:					28.6000
2021	N/A	N/A	Aug 20, 2021	Oct 19, 2021	14.0000
2021	N/A	N/A	Feb 19, 2021	Apr 22, 2021	13.2000
2021 Total:					27.2000