WUXAY Projected Dividend Yield

ADR/Wuxi AppTec Co Ltd ( OTCBB : WUXAY )

15 YEAR PERFORMANCE RESULTS

WUXAY Dividend History Detail
WUXAY Dividend News
WUXAY Competitors News

# of Shares: 0

Closing Price: 20.05

Current Market Value: 0.00

Cost Basis: 0.00

Date Acquired:

Dividend Cash Flow
Year	Annual Dividend	Dividend Growth	# of Shares	Annual Dividend Income	Yield On Cost %
2021	0.03	0%	0	$ 0.00	0.00%
2022	0.06	67%	0	$ 0.00	0.00%
2023	0.10	72%	0	$ 0.00	0.00%
2024	0.11	9%	0	$ 0.00	0.00%
2025	0.34	221%	0	$ 0.00	0.00%
2026	0.20	47%	0	$ 0.00	1.00%
2027	0.29	47%	0	$ 0.00	1.47%
2028	0.43	47%	0	$ 0.00	2.17%
2029	0.64	47%	0	$ 0.00	3.20%
2030	0.94	47%	0	$ 0.00	4.72%
2031	1.39	47%	0	$ 0.00	6.95%
2032	2.04	47%	0	$ 0.00	10.25%
2033	3.01	47%	0	$ 0.00	15.12%
2034	4.45	47%	0	$ 0.00	22.30%
2035	6.55	47%	0	$ 0.00	32.88%
2036	9.67	47%	0	$ 0.00	48.48%
Using the current years Dividend Growth rate of 47% and projecting 47% forward the annual dividend income in 10yrs would be $ 0.00 with a yield on cost % of 48.48%
Rolling Last 4 qtrs dividends total $ 0.36 and Previous last 4 qtrs dividends total $ 0.25
Dividend 1 Yr Growth = ( 0.36 – 0.25 ) × 100 = 47% (Click the Edit pencil if you want to modify the forward dividend growth rate projection) 0.25